Smlouvy Dotace Platy Úřady Zakázky ▶ PastVina
❤ Podpořte nás Přihlásit se Registrace

Textová podoba smlouvy Smlouva č. 13021056: Smlouva o dílo - malování učeben a chodeb

Příloha Příloha č. 2_rozpočet_02.pdf

Upozornění: Text přílohy byl získán strojově a nemusí přesně odpovídat originálu. Zejména u strojově nečitelných smluv, kde jsme použili OCR. originál smlouvy stáhnete odsud


                        KRYCÍ LIST SOUPISU

Stavba:

    Malování učeben, chodeb a ostatních prostorů v budově Pražské konzervatoře

KSO:           Na rejdišti 1, Praha 1                                           CC-CZ:       13.05.2020
Místo:                                                                          Datum:       70837911
                                                                                             11066113
Zadavatel:                                                                      IČ:          15939006
      Pražská konzervatoř, Na Rejdišti 1, Praha 1                               DIČ:

Uchazeč:                                                                        IČ:
      Bedřich Sigmund Mládežnická 938 Holice 534 01                             DIČ:

Projektant:                                                                     IČ:
      ARCH TECH, K Noskovně 148, Praha 6                                        DIČ:

Poznámka:

Cena bez DPH                                         Základ daně                Sazba daně   602 493,90
                                                      602 493,90                     21,00%
DPH základní                                                   0,00                  15,00%            Výše daně
      snížená                                                                                         126 523,72
                                                                     v CZK
Cena s DPH                                                                                                     0,00

                                                                                             729 017,62

                                                     Strana 1 z 21
REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ

Stavba:

         Malování učeben, chodeb a ostatních prostorů v budově Pražské konzervatoře

Místo:            Na rejdišti 1, Praha 1                                             Datum:  13.05.2020

Zadavatel:        Pražská konzervatoř, Na Rejdišti 1, Praha 1                        Projektant: ARCH TECH, K Noskovně 148, Praha 6
Uchazeč:          Bedřich Sigmund Mládežnická 938 Holice 534 01

Kód dílu - Popis                                                                             Cena celkem [CZK]

Náklady soupisu celkem                                                                         602 493,90
                                                                                                   75 784,50
    HSV - Práce a dodávky HSV
                                                                                                       11 715,00
        94 - Lešení a stavební výtahy                                                                  62 480,00
        95 - Různé dokončovací konstrukce a práce pozemních staveb
        99 - Přesuny hmot a suti                                                                        1 589,50

    PSV - Práce a dodávky PSV                                                                    526 709,40

        784 - Dokončovací práce - malby a tapety                                                     526 709,40

                                                                    Strana 2 z 21
SOUPIS PRACÍ

Stavba:

         Malování učeben, chodeb a ostatních prostorů v budově Pražské konzervatoře

Místo:           Na rejdišti 1, Praha 1                                                                            Datum:              13.05.2020

Zadavatel:       Pražská konzervatoř, Na Rejdišti 1, Praha 1                                                       Projektant: ARCH TECH, K Noskovně 148, Praha 6
Uchazeč:         Bedřich Sigmund Mládežnická 938 Holice 534 01

PČ Typ      Kód                            Popis                                                    MJ Množství J.cena                 Cena celkem [CZK]  Cenová
                                                                                                                                [CZK]                     soustava
                                                                                                                                            602 493,90
Náklady soupisu celkem

D HSV            Práce a dodávky HSV                                                                                                   75 784,50

D 94             Lešení a stavební výtahy                                                                                                11 715,00

1 K 949101112    Lešení pomocné pracovní pro objekty pozemních staveb pro zatížení do 150 kg/m2, o  m2  3 905,000          3,00              11 715,00 CS ÚRS 2017 01

                 výšce lešeňové podlahy přes 1,9 do 3,5 m

VV               1. PP - stropy v m.č.:

VV               "S 1.03 " 7                                                                               7,000
                                                                                                         51,000
VV               "S 1.04 " 51
                                                                                                           2,000
VV               "S 1.09" 2                                                                              36,000
                                                                                                         20,000
VV               "S 1.12" 36                                                                             71,000
                                                                                                         80,000
VV               "S 1.13" 20                                                                             27,000
                                                                                                         44,000
VV               "S 1.14" 71                                                                             36,000
                                                                                                         38,000
VV               "S 1.15" 80                                                                             45,000
                                                                                                         12,000
VV               "S 1.17 " 27
                                                                                                           5,000
VV               "S 1.18 " 44                                                                            53,000
                                                                                                         55,000
VV               "S 1.21" 36
                                                                                                           7,000
VV               "S 1.22" 38                                                                            589,000

VV               "S 1.26" 45                                                                             27,000
                                                                                                         26,000
VV               "S 1.27" 12                                                                             11,000
                                                                                                         27,000
VV               "S1.28 " 5

VV               "S 1.31" 53

VV               "S 1.32" 55

VV               "S 1.43" 7

VV               Mezisoučet

VV               1. NP

VV               "P.12" 27

VV               "P.17" 26

VV               "P.18" 11

VV               "P.19" 27

                                                                Strana 3 z 21
PČ Typ  Kód               Popis                 MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "P.20" 7                           7,000

VV           "P.21" 42                          42,000

VV           "P.22" 62                          62,000

VV           "P.24" 40                          40,000

VV           "P.25" 14                          14,000

VV           "P.26" 6                           6,000

VV           "P.27" 40                          40,000

VV           "P.28" 9                           9,000

VV           "P.29" 12                          12,000

VV           "P.30" 56                          56,000

VV           "P.31" 32                          32,000

VV           "P.32" 22                          22,000

VV           "P.41" 46                          46,000

VV           "P.42" 3                           3,000

VV           "P.43" 31                          31,000

VV           "P.44" 1                           1,000

VV           "P.50" 5                           5,000

VV           "P 1.51" 13                        13,000

VV           Mezisoučet                         532,000

VV           2. NP

VV           "1,03" 34                           34,000
                                                 45,000
VV           "1,04" 45                           19,000
                                                170,000
VV           "1,05" 19                           12,000
                                                 33,000
VV           "1,06" 170                          10,000
                                                 14,000
VV           "1,07" 12                           12,000
                                                 17,000
VV           "1,08" 33                           15,000
                                                 17,000
VV           "1,09" 10                           17,000
                                                 22,000
VV           "1,10" 14                           23,000
                                                 11,000
VV           "1,11" 12                           15,000
                                                 19,000
VV           "1,12" 17                           20,000
                                                 19,000
VV           "1,13" 15                           39,000
                                                 17,000
VV           "1,14" 17                           19,000
                                                 55,000
VV           "1,15" 17

VV           "1,16" 22

VV           "1,17" 23

VV           "1,18" 11

VV           "1,19" 15

VV           "1.20" 19

VV           "1.21" 20

VV           "1.22" 19

VV           "1.23" 39

VV           "1.24" 17

VV           "1.25" 19

VV           "1.26" 55

                                 Strana 4 z 21
PČ Typ  Kód              Popis                 MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                       soustava
                                                            [CZK]

VV           "1,27" 55                         55,000

VV           "1,28" 32                         32,000

VV           "1,29" 38                         38,000

VV           "1.30" 45                         45,000

VV           "1.31" 32                         32,000

VV           "1,36" 3                          3,000

VV           Mezisoučet                        879,000

VV           3. NP

VV           "2,03" 144                        144,000
                                                17,000
VV           "2,04" 17                          48,000
                                                39,000
VV           "2,05" 48                          22,000
                                                62,000
VV           "2,06" 39                          69,000
                                                42,000
VV           "2,07" 22                          38,000
                                                19,000
VV           "2,08" 62                          10,000
                                                  9,000
VV           "2,09" 69                          55,000
                                                37,000
VV           "2,10" 42                          50,000
                                                38,000
VV           "2,11" 38                          45,000
                                                32,000
VV           "2,12" 19                          10,000

VV           "2.13" 10                         786,000

VV           "2.14" 9

VV           "2,15" 55

VV           "2,16" 37

VV           "2,17" 50

VV           "2,18" 38

VV           "2,19" 45

VV           "2.20" 32

VV           "2.25" 10

VV           Mezisoučet

VV           4. NP

VV           "3.04" 111                        111,000
                                                18,000
VV           "3.05" 18                          19,000
                                                48,000
VV           "3.06" 19                          58,000
                                                58,000
VV           "3.07" 48                          69,000
                                                38,000
VV           "3.08" 58                          57,000
                                                11,000
VV           "3.09" 58                            7,000
                                                56,000
VV           "3.10" 69                          52,000
                                                52,000
VV           "3.11" 38                          19,000

VV           "3.12" 57

VV           "3.13" 11

VV           "3.14" 7

VV           "3.15" 56

VV           "3.16" 52

VV           "3.17" 52

VV           "3.18" 19

                                Strana 5 z 21
PČ Typ    Kód                            Popis                                                     MJ Množství     J.cena  Cena celkem [CZK]  Cenová
                                                                                                                                              soustava
      VV                                                                                                           [CZK]
      VV
      VV       "3.19" 46                                                                               46,000
      VV       "3.20" 32
      VV       "3.21" 4                                                                                32,000
      VV       "3.23" 2
      VV       "3.28" 2                                                                                4,000
      VV       "3.30" 1
      VV       Mezisoučet                                                                              2,000
      VV       Podkroví 5. NP
      VV       "4.01" 10                                                                               2,000
      VV       "4.02" 12
      VV       "4.03" 10                                                                               1,000
      VV       "4.11" 8
      VV       "4.20" 168                                                                              760,000
      VV       "4.21" 12
      VV       "4.26" 2                                                                                    10,000
      VV       "4.27" 10                                                                                   12,000
      VV       "4.31" 59                                                                                   10,000
      VV       "4.32" 68
               Mezisoučet                                                                                   8,000
               Součet                                                                                    168,000

                                                                                                           12,000
                                                                                                            2,000

                                                                                                           10,000
                                                                                                           59,000
                                                                                                           68,000
                                                                                                         359,000
                                                                                                       3 905,000

   D 95        Různé dokončovací konstrukce a práce pozemních staveb                                                       62 480,00

2 K 619991001  Zakrytí vnitřních ploch před znečištěním včetně pozdějšího odkrytí podlah fólií     m2  3 905,000    6,00      23 430,00 CS ÚRS 2017 01
                                                                                                                   10,00
               přilepenou lepící páskou                                                                3 905,000              39 050,00

               Vyčištění budov nebo objektů před předáním do užívání budov bytové nebo občanské             7,000
                                                                                                           51,000
               výstavby - zametení a umytí podlah, dlažeb, obkladů, schodů v místnostech,
                                                                                                            2,000
3 K 952901111  chodbách a schodištích, vyčištění a umytí oken, dveří s rámy, zárubněmi, umytí a    m2      36,000
                                                                                                           20,000
     VV        vyčištění jiných zasklených a natíraných ploch a zařizovacích předmětů, při světlé          71,000
     VV                                                                                                    80,000
     VV        výšce podlaží do 4 m                                                                        27,000
     VV        "S 1.03 " 7                                                                                 44,000
     VV                                                                                                    36,000
     VV        "S 1.04 " 51                                                                                38,000
     VV                                                                                                    45,000
     VV        "S 1.09" 2                                                                                  12,000
     VV
     VV        "S 1.12" 36                                                                                  5,000
     VV                                                                                                    53,000
     VV        "S 1.13" 20
     VV
     VV        "S 1.14" 71
     VV
               "S 1.15" 80

               "S 1.17 " 27

               "S 1.18 " 44

               "S 1.21" 36

               "S 1.22" 38

               "S 1.26" 45

               "S 1.27" 12

               "S1.28 " 5

               "S 1.31" 53

                                                Strana 6 z 21
PČ Typ  Kód               Popis                 MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "S 1.32" 55                        55,000

VV           "S 1.43" 7                         7,000

VV           "P.12" 27                          27,000

VV           "P.17" 26                          26,000

VV           "P.18" 11                          11,000

VV           "P.19" 27                          27,000

VV           "P.20" 7                           7,000

VV           "P.21" 42                          42,000

VV           "P.22" 62                          62,000

VV           "P.24" 40                          40,000

VV           "P.25" 14                          14,000

VV           "P.26" 6                           6,000

VV           "P.27" 40                          40,000

VV           "P.28" 9                           9,000

VV           "P.29" 12                          12,000

VV           "P.30" 56                          56,000

VV           "P.31" 32                          32,000

VV           "P.32" 22                          22,000

VV           "P.41" 46                          46,000

VV           "P.42" 3                           3,000

VV           "P.43" 31                          31,000

VV           "P.44" 1                           1,000

VV           "P.50" 5                           5,000

VV           "P 1.51" 13                        13,000

VV           "1,03" 34                          34,000

VV           "1,04" 45                          45,000

VV           "1,05" 19                          19,000

VV           "1,06" 170                         170,000

VV           "1,07" 12                          12,000

VV           "1,08" 33                          33,000

VV           "1,09" 10                          10,000

VV           "1,10" 14                          14,000

VV           "1,11" 12                          12,000

VV           "1,12" 17                          17,000

VV           "1,13" 15                          15,000

VV           "1,14" 17                          17,000

VV           "1,15" 17                          17,000

VV           "1,16" 22                          22,000

VV           "1,17" 23                          23,000

VV           "1,18" 11                          11,000

VV           "1,19" 15                          15,000

VV           "1.20" 19                          19,000

VV           "1.21" 20                          20,000

VV           "1.22" 19                          19,000

                                 Strana 7 z 21
PČ Typ  Kód              Popis                 MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                       soustava
                                                            [CZK]

VV           "1.23" 39                         39,000

VV           "1.24" 17                         17,000

VV           "1.25" 19                         19,000

VV           "1.26" 55                         55,000

VV           "1,27" 55                         55,000

VV           "1,28" 32                         32,000

VV           "1,29" 38                         38,000

VV           "1.30" 45                         45,000

VV           "1.31" 32                         32,000

VV           "1,36" 3                          3,000

VV           "2,03" 144                        144,000

VV           "2,04" 17                         17,000

VV           "2,05" 48                         48,000

VV           "2,06" 39                         39,000

VV           "2,07" 22                         22,000

VV           "2,08" 62                         62,000

VV           "2,09" 69                         69,000

VV           "2,10" 42                         42,000

VV           "2,11" 38                         38,000

VV           "2,12" 19                         19,000

VV           "2.13" 10                         10,000

VV           "2.14" 9                          9,000

VV           "2,15" 55                         55,000

VV           "2,16" 37                         37,000

VV           "2,17" 50                         50,000

VV           "2,18" 38                         38,000

VV           "2,19" 45                         45,000

VV           "2.20" 32                         32,000

VV           "2.25" 10                         10,000

VV           "3.04" 111                        111,000

VV           "3.05" 18                         18,000

VV           "3.06" 19                         19,000

VV           "3.07" 48                         48,000

VV           "3.08" 58                         58,000

VV           "3.09" 58                         58,000

VV           "3.10" 69                         69,000

VV           "3.11" 38                         38,000

VV           "3.12" 57                         57,000

VV           "3.13" 11                         11,000

VV           "3.14" 7                          7,000

VV           "3.15" 56                         56,000

VV           "3.16" 52                         52,000

VV           "3.17" 52                         52,000

VV           "3.18" 19                         19,000

                                Strana 8 z 21
PČ Typ    Kód                                          Popis                                        MJ Množství    J.cena    Cena celkem [CZK]  Cenová
                                                                                                                                                soustava
      VV                                                                                                           [CZK]
      VV
      VV       "3.19" 46                                                                               46,000
      VV       "3.20" 32
      VV       "3.21" 4                                                                                32,000
      VV       "3.23" 2
      VV       "3.28" 2                                                                                4,000
      VV       "3.30" 1
      VV       "4.01" 10                                                                               2,000
      VV       "4.02" 12
      VV       "4.03" 10                                                                               2,000
      VV       "4.11" 8
      VV       "4.20" 168                                                                              1,000
      VV       "4.21" 12
      VV       "4.26" 2                                                                                10,000
      VV       "4.27" 10
               "4.31" 59                                                                               12,000
               "4.32" 68
                                                                                                       10,000

                                                                                                       8,000

                                                                                                       168,000

                                                                                                       12,000

                                                                                                       2,000

                                                                                                       10,000

                                                                                                       59,000

                                                                                                       68,000

D 99           Přesuny hmot a suti                                                                                           1 589,50

               Přesun hmot pro budovy občanské výstavby, bydlení, výrobu a služby s nosnou svislou                             1 589,50 CS ÚRS 2017 01

4 K 998011003  konstrukcí zděnou z cihel, tvárnic nebo kamene vodorovná dopravní vzdálenost do      t  1,445       1 100,00

               100 m pro budovy výšky přes 12 do 24 m

   D PSV       Práce a dodávky PSV                                                                  m2 11 785,700  4,00      526 709,40

   D 784       Dokončovací práce - malby a tapety                                                                              526 709,40

5 K 784111033  Omytí podkladu v místnostech výšky přes 3,80 do 5,00 m                                                                47 142,80 CS ÚRS 2017 01

     VV        "S 1.17 " 79                                                                            79,000
     VV        "S 1.18 " 67                                                                            67,000
     VV        "S 1.21" 76                                                                             76,000
     VV        "S 1.22" 79                                                                             79,000
     VV        "S 1.26" 80                                                                             80,000
     VV        "S 1.27" 41                                                                             41,000
     VV        "S1.28 " 21                                                                             21,000
     VV        "S 1.31" 73                                                                             73,000
     VV        "S 1.32" 66                                                                             66,000
     VV        "S 1.43" 12                                                                             12,000
     VV        "S 1.03 " 38*0,15
     VV        "S 1.04 " 102*0,15                                                                       5,700
     VV        "S 1.05" 42*0,15                                                                        15,300
     VV        "S 1.06" 8*0,15
     VV        "S 1.07 " 123*0,3                                                                        6,300
     VV        "S 1.08 " 12*0,3                                                                         1,200
                                                                                                       36,900
                                                                                                        3,600

                                                                       Strana 9 z 21
PČ Typ  Kód                     Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                               soustava
                                                                    [CZK]

VV           "S 1.09" 19*0,3                           5,700

VV           "S 1.14" 153*0,3                          45,900

VV           "S 1.16" 26*0,3                           7,800

VV           "S 1.38" 16*0,3                           4,800

VV           "S 1.39" 16*0,3                           4,800

VV           "S 1.09" 19*0,5                           9,500

VV           "S 1.13" 70*0,5                           35,000

VV           "S 1.15" 167*0,5                          83,500

VV           "S 1.17 " 27                              27,000

VV           "S 1.18 " 44                              44,000

VV           "S 1.21" 36                               36,000

VV           "S 1.22" 38                               38,000

VV           "S 1.26" 45                               45,000

VV           "S 1.27" 12                               12,000

VV           "S1.28 " 5                                5,000

VV           "S 1.31" 53                               53,000

VV           "S 1.32" 55                               55,000

VV           "S 1.43" 7                                7,000

VV           "S 1.03 " 7*0,15                          1,050

VV           "S 1.04 " 51*0,15                         7,650

VV           "S 1.12" 36*0,15                          5,400

VV           "S 1.14" 71*0,15                          10,650

VV           "S 1.15" 80*0,15                          12,000

VV           "S 1.07 " 55*0,3                          16,500

VV           "S 1.08 " 8*0,3                           2,400

VV           "S 1.09" 2*0,3                            0,600

VV           "S 1.14" 71*0,3                           21,300

VV           "S 1.09" 2*0,5                            1,000

VV           "S 1.13" 20*0,5                           10,000

VV           "S 1.44" 24*0,5                           12,000

VV           "P.06+P.08" 139                           139,000

VV           "P.17" 174                                174,000

VV           "P.18" 66                                 66,000

VV           "P.19" 86                                 86,000

VV           "P.20" 48                                 48,000

VV           "P.21" 96                                 96,000

VV           "P.22" 194                                194,000

VV           "P.24" 128                                128,000

VV           "P.25" 66                                 66,000

VV           "P.26" 26                                 26,000

VV           "P.31" 88                                 88,000

VV           "P.32" 94                                 94,000

VV           "P.41" 220                                220,000

VV           "P.43" 119                                119,000

                                       Strana 10 z 21
PČ Typ  Kód                   Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                             soustava
                                                                  [CZK]

VV           "P.44" 21                               21,000

VV           "P.50" 24                               24,000

VV           "P.28" 46*0,3                           13,800

VV           "P.29" 67*0,3                           20,100

VV           "P.30" 120*0,3                          36,000

VV           "P.42" 18*0,3                           5,400

VV           "P.11" 24*0,15                          3,600

VV           "P.12" 112*0,15                         16,800

VV           "P.27" 119*0,15                         17,850

VV           "P.06+P.08" 20                          20,000

VV           "P.17" 26                               26,000

VV           "P.18" 11                               11,000

VV           "P.19" 27                               27,000

VV           "P.20" 7                                7,000

VV           "P.21" 42                               42,000

VV           "P.22" 62                               62,000

VV           "P.24" 40                               40,000

VV           "P.25" 14                               14,000

VV           "P.26" 6                                6,000

VV           "P.31" 32                               32,000

VV           "P.32" 22                               22,000

VV           "P.41" 46                               46,000

VV           "P.43" 31                               31,000

VV           "P.44" 1                                1,000

VV           "P.50" 5                                5,000

VV           "P.28" 9*0,3                            2,700

VV           "P.29" 12*0,3                           3,600

VV           "P.30" 56*0,3                           16,800

VV           "P.12" 27*0,15                          4,050

VV           "P.27" 40*0,15                          6,000

VV           "P.42" 3*0,15                           0,450

VV           "1,06" 202                              202,000

VV           "1,07" 65                               65,000

VV           "1,08" 95                               95,000

VV           "1,09" 53                               53,000

VV           "1,10" 30                               30,000

VV           "1,11" 27                               27,000

VV           "1,12" 67                               67,000

VV           "1,13" 71                               71,000

VV           "1,14" 76                               76,000

VV           "1,15" 79                               79,000

VV           "1,16" 81                               81,000

VV           "1,17" 91                               91,000

VV           "1,18" 75                               75,000

                                     Strana 11 z 21
PČ Typ  Kód              Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "1,19" 73                          73,000

VV           "1,20" 79                          79,000

VV           "1,21" 90                          90,000

VV           "1,22" 84                          84,000

VV           "1.23" 112                         112,000

VV           "1.24" 81                          81,000

VV           "1.25" 85                          85,000

VV           "1.26" 117                         117,000

VV           "1,27" 135                         135,000

VV           "1,28" 72                          72,000

VV           "1,29" 80                          80,000

VV           "1.30" 122                         122,000

VV           "1.31" 119                         119,000

VV           "1,06" 170                         170,000

VV           "1,07" 12                          12,000

VV           "1,08" 33                          33,000

VV           "1,09" 10                          10,000

VV           "1,10" 14                          14,000

VV           "1,11" 12                          12,000

VV           "1,12" 17                          17,000

VV           "1,13" 15                          15,000

VV           "1,14" 17                          17,000

VV           "1,15" 17                          17,000

VV           "1,16" 22                          22,000

VV           "1,17" 23                          23,000

VV           "1,18" 11                          11,000

VV           "1,19" 15                          15,000

VV           "1.20" 19                          19,000

VV           "1.21" 20                          20,000

VV           "1.22" 19                          19,000

VV           "1.23" 39                          39,000

VV           "1.24" 17                          17,000

VV           "1.25" 19                          19,000

VV           "1.26" 55                          55,000

VV           "1,27" 55                          55,000

VV           "1,28" 32                          32,000

VV           "1,29" 38                          38,000

VV           "1.30" 45                          45,000

VV           "1.31" 32                          32,000

VV           "2,03" 196                         196,000

VV           "2,04" 69                          69,000

VV           "2,05" 96                          96,000

VV           "2,06" 102                         102,000

VV           "2,07" 88                          88,000

                                Strana 12 z 21
PČ Typ  Kód              Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "2,08" 146                         146,000

VV           "2,09" 128                         128,000

VV           "2,10" 120                         120,000

VV           "2,11" 112                         112,000

VV           "2,12" 79                          79,000

VV           "2.13" 59                          59,000

VV           "2.14" 53                          53,000

VV           "2,15" 85                          85,000

VV           "2,16" 110                         110,000

VV           "2,17" 130                         130,000

VV           "2,18" 112                         112,000

VV           "2,19" 123                         123,000

VV           "2.20" 119                         119,000

VV           "2.25" 57                          57,000

VV           "2.26" 134                         134,000

VV           "2,03" 144                         144,000

VV           "2,04" 17                          17,000

VV           "2,05" 48                          48,000

VV           "2,06" 39                          39,000

VV           "2,07" 22                          22,000

VV           "2,08" 62                          62,000

VV           "2,09" 69                          69,000

VV           "2,10" 42                          42,000

VV           "2,11" 38                          38,000

VV           "2,12" 19                          19,000

VV           "2.13" 10                          10,000

VV           "2.14" 9                           9,000

VV           "2,15" 55                          55,000

VV           "2,16" 37                          37,000

VV           "2,17" 50                          50,000

VV           "2,18" 38                          38,000

VV           "2,19" 45                          45,000

VV           "2.20" 32                          32,000

VV           "2.25" 10                          10,000

VV           "3.04" 162                         162,000

VV           "3.05" 66                          66,000

VV           "3.06" 65                          65,000

VV           "3.07" 104                         104,000

VV           "3.08" 107                         107,000

VV           "3.09" 106                         106,000

VV           "3.10" 95                          95,000

VV           "3.11" 84                          84,000

VV           "3.12" 105                         105,000

VV           "3.13" 51                          51,000

                                Strana 13 z 21
PČ Typ  Kód                                                     Popis                                                     MJ Množství             J.cena  Cena celkem [CZK]  Cenová
                                                                                                                                                                             soustava
               "3.14" 38                                                                                                                          [CZK]
               "3.15" 94
     VV        "3.16" 108                                                                                                 38,000
     VV        "3.17" 104
     VV        "3.18" 73                                                                                                  94,000
     VV        "3.19" 105
     VV        "3.20" 92                                                                                                  108,000
     VV        "3.21" 35
     VV        "3.23" 4                                                                                                   104,000
     VV        "3.28" 13
     VV        "3.29" 36                                                                                                  73,000
     VV        "3.30" 1
     VV        "3.31" 24                                                                                                  105,000
     VV        "3.04" 111
     VV        "3.05" 18                                                                                                  92,000
     VV        "3.06" 19
     VV        "3.07" 48                                                                                                  35,000
     VV        "3.08" 58
     VV        "3.09" 58                                                                                                  4,000
     VV        "3.10" 69
     VV        "3.11" 38                                                                                                  13,000
     VV        "3.12" 57
     VV        "3.13" 11                                                                                                  36,000
     VV        "3.14" 7
     VV        "3.15" 56                                                                                                  1,000
     VV        "3.16" 52
     VV        "3.17" 52                                                                                                  24,000
     VV        "3.18" 19
     VV        "3.19" 46                                                                                                  111,000
     VV        "3.20" 32
     VV        "3.21" 4                                                                                                   18,000
     VV        "3.23" 2
     VV        "3.28" 2                                                                                                   19,000
     VV        "3.30" 1
     VV                                                                                                                   48,000
     VV        Oškrabání malby v místnostech výšky přes 3,80 do 5,00 m
                                                                                                                          58,000
6 K 784121003  Rozmývání podkladu po oškrabání malby v místnostech výšky přes 3,80 do 5,00 m
                                                                                                                          58,000
               Malby z malířských směsí otěruvzdorných za mokra dvojnásobné, bílé za mokra
               otěruvzdorné výborně v místnostech výšky přes 3,80 do 5,00 m                                               69,000
               "S 1.17 " 79
               "S 1.18 " 67                                                                                               38,000
               "S 1.21" 76
               "S 1.22" 79                                                                                                57,000

                                                                                                          Strana 14 z 21  11,000

                                                                                                                          7,000

                                                                                                                          56,000

                                                                                                                          52,000

                                                                                                                          52,000

                                                                                                                          19,000

                                                                                                                          46,000

                                                                                                                          32,000

                                                                                                                          4,000

                                                                                                                          2,000

                                                                                                                          2,000

                                                                                                                          1,000

                                                                                                                          m2 11 785,700           5,00    58 928,50 CS ÚRS 2017 01

7 K 784121013                                                                                                             m2 11 785,700           3,00    35 357,10 CS ÚRS 2017 01

8 K 784211103                                                                                                             m2 14 586,000           25,00   364 650,00 CS ÚRS 2017 01

     VV                                                                                                                                   79,000
     VV                                                                                                                                   67,000
     VV                                                                                                                                   76,000
     VV                                                                                                                                   79,000
PČ Typ  Kód                   Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                             soustava
                                                                  [CZK]

VV           "S 1.26" 80                             80,000

VV           "S 1.27" 41                             41,000

VV           "S1.28 " 21                             21,000

VV           "S 1.31" 73                             73,000

VV           "S 1.32" 66                             66,000

VV           "S 1.43" 12                             12,000

VV           "S 1.03 " 38                            38,000

VV           "S 1.04 " 102                           102,000

VV           "S 1.05" 42                             42,000

VV           "S 1.06" 8                              8,000

VV           "S 1.07 " 123                           123,000

VV           "S 1.08 " 12                            12,000

VV           "S 1.09" 19                             19,000

VV           "S 1.14" 153                            153,000

VV           "S 1.16" 26                             26,000

VV           "S 1.38" 16                             16,000

VV           "S 1.39" 16                             16,000

VV           "S 1.09" 19                             19,000

VV           "S 1.13" 70                             70,000

VV           "S 1.15" 167                            167,000

VV           "S 1.17 " 27                            27,000

VV           "S 1.18 " 44                            44,000

VV           "S 1.21" 36                             36,000

VV           "S 1.22" 38                             38,000

VV           "S 1.26" 45                             45,000

VV           "S 1.27" 12                             12,000

VV           "S1.28 " 5                              5,000

VV           "S 1.31" 53                             53,000

VV           "S 1.32" 55                             55,000

VV           "S 1.43" 7                              7,000

VV           "S 1.03 " 7                             7,000

VV           "S 1.04 " 51                            51,000

VV           "S 1.12" 36                             36,000

VV           "S 1.14" 71                             71,000

VV           "S 1.15" 80                             80,000

VV           "S 1.07 " 55                            55,000

VV           "S 1.08 " 8                             8,000

VV           "S 1.09" 2                              2,000

VV           "S 1.14" 71                             71,000

VV           "S 1.09" 2                              2,000

VV           "S 1.13" 20                             20,000

VV           "P.06+P.08" 139                         139,000

VV           "P.17" 174                              174,000

VV           "P.18" 66                               66,000

                                     Strana 15 z 21
PČ Typ  Kód                  Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                            soustava
                                                                 [CZK]

VV           "P.19" 86                              86,000

VV           "P.20" 48                              48,000

VV           "P.21" 96                              96,000

VV           "P.22" 194                             194,000

VV           "P.24" 128                             128,000

VV           "P.25" 66                              66,000

VV           "P.26" 26                              26,000

VV           "P.31" 88                              88,000

VV           "P.32" 94                              94,000

VV           "P.41" 220                             220,000

VV           "P.43" 119                             119,000

VV           "P.44" 21                              21,000

VV           "P.47" 70                              70,000

VV           "P.50" 24                              24,000

VV           "P.28" 46                              46,000

VV           "P.29" 67                              67,000

VV           "P.30" 120                             120,000

VV           "P.42" 18                              18,000

VV           "P.04" 119                             119,000

VV           "P.11" 24                              24,000

VV           "P.12" 112                             112,000

VV           "P.27" 119                             119,000

VV           "P.06+P.08" 20                         20,000

VV           "P.17" 26                              26,000

VV           "P.18" 11                              11,000

VV           "P.19" 27                              27,000

VV           "P.20" 7                               7,000

VV           "P.21" 42                              42,000

VV           "P.22" 62                              62,000

VV           "P.24" 40                              40,000

VV           "P.25" 14                              14,000

VV           "P.26" 6                               6,000

VV           "P.31" 32                              32,000

VV           "P.32" 22                              22,000

VV           "P.41" 46                              46,000

VV           "P.43" 31                              31,000

VV           "P.44" 1                               1,000

VV           "P.50" 5                               5,000

VV           "P.28" 9                               9,000

VV           "P.29" 12                              12,000

VV           "P.30" 56                              56,000

VV           "P.04" 24                              24,000

VV           "P.12" 27                              27,000

VV           "P.27" 40                              40,000

                                    Strana 16 z 21
PČ Typ  Kód              Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "P.42" 3                           3,000

VV           "1,06" 202                         202,000

VV           "1,07" 65                          65,000

VV           "1,08" 95                          95,000

VV           "1,09" 53                          53,000

VV           "1,10" 30                          30,000

VV           "1,11" 27                          27,000

VV           "1,12" 67                          67,000

VV           "1,13" 71                          71,000

VV           "1,14" 76                          76,000

VV           "1,15" 79                          79,000

VV           "1,16" 81                          81,000

VV           "1,17" 91                          91,000

VV           "1,18" 75                          75,000

VV           "1,19" 73                          73,000

VV           "1,20" 79                          79,000

VV           "1,21" 90                          90,000

VV           "1,22" 84                          84,000

VV           "1.23" 112                         112,000

VV           "1.24" 81                          81,000

VV           "1.25" 85                          85,000

VV           "1.26" 117                         117,000

VV           "1,27" 135                         135,000

VV           "1,28" 72                          72,000

VV           "1,29" 80                          80,000

VV           "1.30" 122                         122,000

VV           "1.31" 119                         119,000

VV           "1,06" 170                         170,000

VV           "1,07" 12                          12,000

VV           "1,08" 33                          33,000

VV           "1,09" 10                          10,000

VV           "1,10" 14                          14,000

VV           "1,11" 12                          12,000

VV           "1,12" 17                          17,000

VV           "1,13" 15                          15,000

VV           "1,14" 17                          17,000

VV           "1,15" 17                          17,000

VV           "1,16" 22                          22,000

VV           "1,17" 23                          23,000

VV           "1,18" 11                          11,000

VV           "1,19" 15                          15,000

VV           "1.20" 19                          19,000

VV           "1.21" 20                          20,000

VV           "1.22" 19                          19,000

                                Strana 17 z 21
PČ Typ  Kód              Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "1.23" 39                          39,000

VV           "1.24" 17                          17,000

VV           "1.25" 19                          19,000

VV           "1.26" 55                          55,000

VV           "1,27" 55                          55,000

VV           "1,28" 32                          32,000

VV           "1,29" 38                          38,000

VV           "1.30" 45                          45,000

VV           "1.31" 32                          32,000

VV           "2,03" 196                         196,000

VV           "2,04" 69                          69,000

VV           "2,05" 96                          96,000

VV           "2,06" 102                         102,000

VV           "2,07" 88                          88,000

VV           "2,08" 146                         146,000

VV           "2,09" 128                         128,000

VV           "2,10" 120                         120,000

VV           "2,11" 112                         112,000

VV           "2,12" 79                          79,000

VV           "2.13" 59                          59,000

VV           "2.14" 53                          53,000

VV           "2,15" 85                          85,000

VV           "2,16" 110                         110,000

VV           "2,17" 130                         130,000

VV           "2,18" 112                         112,000

VV           "2,19" 123                         123,000

VV           "2.20" 119                         119,000

VV           "2.25" 57                          57,000

VV           "2.26" 134                         134,000

VV           "2,01" 158                         158,000

VV           "2,03" 144                         144,000

VV           "2,04" 17                          17,000

VV           "2,05" 48                          48,000

VV           "2,06" 39                          39,000

VV           "2,07" 22                          22,000

VV           "2,08" 62                          62,000

VV           "2,09" 69                          69,000

VV           "2,10" 42                          42,000

VV           "2,11" 38                          38,000

VV           "2,12" 19                          19,000

VV           "2.13" 10                          10,000

VV           "2.14" 9                           9,000

VV           "2,15" 55                          55,000

VV           "2,16" 37                          37,000

                                Strana 18 z 21
PČ Typ  Kód              Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "2,17" 50                          50,000

VV           "2,18" 38                          38,000

VV           "2,19" 45                          45,000

VV           "2.20" 32                          32,000

VV           "2.25" 10                          10,000

VV           "2,01" 36                          36,000

VV           "3.04" 162                         162,000

VV           "3.05" 66                          66,000

VV           "3.06" 65                          65,000

VV           "3.07" 104                         104,000

VV           "3.08" 107                         107,000

VV           "3.09" 106                         106,000

VV           "3.10" 95                          95,000

VV           "3.11" 84                          84,000

VV           "3.12" 105                         105,000

VV           "3.13" 51                          51,000

VV           "3.14" 38                          38,000

VV           "3.15" 94                          94,000

VV           "3.16" 108                         108,000

VV           "3.17" 104                         104,000

VV           "3.18" 73                          73,000

VV           "3.19" 105                         105,000

VV           "3.20" 92                          92,000

VV           "3.21" 35                          35,000

VV           "3.23" 4                           4,000

VV           "3.28" 13                          13,000

VV           "3.29" 36                          36,000

VV           "3.30" 1                           1,000

VV           "3.31" 24                          24,000

VV           "3,01" 57                          57,000

VV           "3.04" 111                         111,000

VV           "3.05" 18                          18,000

VV           "3.06" 19                          19,000

VV           "3.07" 48                          48,000

VV           "3.08" 58                          58,000

VV           "3.09" 58                          58,000

VV           "3.10" 69                          69,000

VV           "3.11" 38                          38,000

VV           "3.12" 57                          57,000

VV           "3.13" 11                          11,000

VV           "3.14" 7                           7,000

VV           "3.15" 56                          56,000

VV           "3.16" 52                          52,000

VV           "3.17" 52                          52,000

                                Strana 19 z 21
PČ Typ  Kód                                                     Popis                       MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                                                                    soustava
               "3.18" 19                                                                                 [CZK]
               "3.19" 46
VV             "3.20" 32                                                                        19,000
VV             "3.21" 4
VV             "3.23" 2                                                                         46,000
VV             "3.28" 2
VV             "3.30" 1                                                                         32,000
VV             "3,01" 46
VV             "4.01" 8                                                                         4,000
VV             "4.02" 34
VV             "4.03" 17                                                                        2,000
VV             "4.04" 24
VV             "4.05" 9                                                                         2,000
VV             "4.06" 26
VV             "4.07" 12                                                                        1,000
VV             "4.08" 23
VV             "4.09" 27                                                                        46,000
VV             "4.11" 116
VV             "4.13" 22                                                                        8,000
VV             "4.20" 85
VV             "4.21" 38                                                                        34,000
VV             "4.26" 7
VV             "4.27" 18                                                                        17,000
VV             "4.29" 20
VV             "4.31" 51                                                                        24,000
VV             "4.32" 41
VV             "4.01" 10                                                                        9,000
VV             "4.02" 12
VV             "4.03" 10                                                                        26,000
VV             "4.11" 8
VV             "4.20" 168                                                                       12,000
VV             "4.21" 12
VV             "4.26" 2                                                                         23,000
VV             "4.27" 10
VV             "4.31" 59                                                                        27,000
VV             "4.32" 68
VV                                                                                              116,000
VV             Malby z malířských směsí otěruvzdorných za mokra dvojnásobné, bílé za mokra
               otěruvzdorné výborně v místnostech výšky do 3,80 m                               22,000

               "S1.17" 79                                                                       85,000
               "S1.18" 67
               "S1.21" 76                                                                       38,000
               "S1.22" 79
               "S1.26" 80                                                                       7,000

                                                                                                18,000

                                                                                                20,000

                                                                                                51,000

                                                                                                41,000

                                                                                                10,000

                                                                                                12,000

                                                                                                10,000

                                                                                                8,000

                                                                                                168,000

                                                                                                12,000

                                                                                                2,000

                                                                                                10,000

                                                                                                59,000

                                                                                                68,000

9 K 784211R01                                                                               m2  897,000  23,00   20 631,00

VV                                                                                              79,000
VV                                                                                              67,000
VV                                                                                              76,000
VV                                                                                              79,000
VV                                                                                              80,000

               Strana 20 z 21
PČ Typ  Kód              Popis                  MJ Množství  J.cena  Cena celkem [CZK]  Cenová
                                                                                        soustava
                                                             [CZK]

VV           "S1.27" 41                         41,000

VV           "S1.28" 21                         21,000

VV           "S1.31" 73                         73,000

VV           "S1.32" 66                         66,000

VV           "S1.17" 27                         27,000

VV           "S1.18" 44                         44,000

VV           "S1.21" 36                         36,000

VV           "S1.22" 38                         38,000

VV           "S1.26" 45                         45,000

VV           "S1.27" 12                         12,000

VV           "S1.28" 5                          5,000

VV           "S1.31" 53                         53,000

VV           "S1.32" 55                         55,000

                                Strana 21 z 21