Smlouvy Dotace Platy Úřady Zakázky ▶ PastVina
❤ Podpořte nás Přihlásit se Registrace

Textová podoba smlouvy Smlouva č. 30321944: DODATEK Č. 1 KE SMLOUVĚ NA DODÁVKU A IMPLEMENTACI MPLS CORE A DC

Příloha 2024_171_1 NAKIT_Příloha č. 3.docx

Upozornění: Text přílohy byl získán strojově a nemusí přesně odpovídat originálu. Zejména u strojově nečitelných smluv, kde jsme použili OCR. originál smlouvy stáhnete odsud


                        2024_171_1 NAKIT_Příloha č. 3 Dodatku_pdf.pdf


Příloha č. 3 Tabulka pro kalkulaci nabídkové ceny_Dodatek

	Položka
	Nabídková cena (v Kč bez DPH)

	Hardware a podpora výrobce do 31. 12. 2025
	47 598 289,35 Kč

	lmplementační náklady
	2 798 000,00 Kč

	Poskytnutí součinnosti
	1 330 000,00 Kč

	Nabídková cena za Dodávku, Implementaci a Podporu výrobce
do 31. 12. 2025
	51 726 289,35 Kč

	Podpora výrobce od 1. 1. 2026 do 31. 12. 2030
	19 012 794,80 Kč

	Služba zajištění servisní podpory {bez podpory výrobce) po dobu
60 měsíců
	3 270 600,00 Kč

	Doplňkové služby
	3 150 000,00 Kč

	Nabídková cena celkem
	77 159 684,15 Kč

	


Skupina1)
	


Produktové číslo
	


Popis
	

Dodávané množství do DC 1, NDC1
	Jednotková cena za dodávku hardware do DC 1, NDC1 dle
milníku 1.1a
v Kč bez DPH včetně zajištění podpory výrobce od poslední dodávky hardware do
31. 12. 2025 v Kč bez
DPH
	


Cena dodávky hardware celkem do DC 1, NDC1 (za
dodané množství) v Kč bez DPH
	

Dodávané množství do DC 2, NDC2, NDC 3, NDC 4, NDC 5
	Jednotková cena za
dodávku hardware do DC 2, NDC2, NDC 3,
NDC 4, NDC 5 dle
milníku 1.1b
v Kč bez DPH včetně zajištění podpory výrobce od poslední dodávky hardware do
31. 12. 2025 v Kč bez
	

Cena dodávky hardware celkem do DC 2, NDC2, NDC 3,
NDC 4, NDC 5 (za
dodané množství) v Kč bez DPH
	


Cena dodávky hardware do všech
DC celkem (za dodané množství)
v Kč bez DPH
	
Cena za jeden kalendářní rok poskytování podpory výrobce od 1. 1. 2026 do 31.
12. 2030 v Kč bez DPH (za všechny
DC)
	


Cena za poskytování podpory výrobce v celém období od 1.
1. 2026 do 31. 12.
2030 v Kč bez DPH
	


Cena za jeden kalendářní měsíc poskytování služeb servisní podpory (bez
podpory výrobce) v Kč bez DPH (za všechny DC)
	

Cena za 60 měsíců poskytování služeb servisní podpory (bez podpory
výrobce) v Kč bez DPH

	MPLS CORE and DC NETWORK
	
	

	DC1(2)-ASBR COM.
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9904
	ASR-9904 2 Line Card Slot Chassis
	1
	18 320,63 Kč
	18 320,63 Kč
	1
	18 320,63 Kč
	18 320,63 Kč
	36 641,26 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KPTR14
	AR LEVEL 1 NO SW SUP ASR-9904 2 Line Card
	1
	1 569,20 Kč
	1 569,20 Kč
	1
	1 569,20 Kč
	1 569,20 Kč
	3 138,40 Kč
	107 166,58 Kč
	535 832,90 Kč
	1 580,00 Kč
	94 800,00 Kč

	
	A9K-9904-FAN
	ASR-9904 System Fan Tray
	1
	5 174,44 Kč
	5 174,44 Kč
	1
	5 174,44 Kč
	5 174,44 Kč
	10 348,89 Kč
	
	- Kč
	
	- Kč

	
	ASR9K-AC-PEM-V2
	ASR9K AC Power Entry Module Version 2
	1
	1 678,26 Kč
	1 678,26 Kč
	1
	1 678,26 Kč
	1 678,26 Kč
	3 356,52 Kč
	
	- Kč
	
	- Kč

	
	PWR-3KW-AC-V2
	3KW AC Power Module Version 2
	3
	3 915,94 Kč
	11 747,83 Kč
	3
	3 915,94 Kč
	11 747,83 Kč
	23 495,65 Kč
	
	- Kč
	
	- Kč

	
	A9K-RSP5-X-TR
	ASR 9000 Route Switch Processor 5 for Packet Transport-Prem
	1
	92 944,13 Kč
	92 944,13 Kč
	1
	92 944,13 Kč
	92 944,13 Kč
	185 888,26 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-A9KRSP51
	AR LEVEL 3 NO SW SUP ASR 9000 Route Switch Processor 5 for P
	1
	12 738,79 Kč
	12 738,79 Kč
	1
	12 738,79 Kč
	12 738,79 Kč
	25 477,58 Kč
	
	- Kč
	
	- Kč

	
	A9K-4HG-FLEX-FC
	ASR 9000 400GE Flexible Consumption Model Combo LC - 5th Gen
	1
	139 851,80 Kč
	139 851,80 Kč
	1
	139 851,80 Kč
	139 851,80 Kč
	279 703,59 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-A94HEXFC
	AR LEVEL 3 NO SW SUP ASR 9000 400GE Flexi
	1
	19 168,45 Kč
	19 168,45 Kč
	1
	19 168,45 Kč
	19 168,45 Kč
	38 336,90 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	1
	39 158,46 Kč
	39 158,46 Kč
	1
	39 158,46 Kč
	39 158,46 Kč
	78 316,91 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	1
	4 492,75 Kč
	4 492,75 Kč
	1
	4 492,75 Kč
	4 492,75 Kč
	8 985,50 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	1
	44 752,66 Kč
	44 752,66 Kč
	1
	44 752,66 Kč
	44 752,66 Kč
	89 505,32 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	1
	5 134,27 Kč
	5 134,27 Kč
	1
	5 134,27 Kč
	5 134,27 Kč
	10 268,53 Kč
	
	- Kč
	
	- Kč

	
	ASR-9904-BAFFLE=
	ASR-9904 Baffle Spare
	1
	4 195,65 Kč
	4 195,65 Kč
	1
	4 195,65 Kč
	4 195,65 Kč
	8 391,30 Kč
	
	- Kč
	
	- Kč

	PEK
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9904
	ASR-9904 2 Line Card Slot Chassis
	2
	18 320,63 Kč
	36 641,26 Kč
	1
	18 320,63 Kč
	18 320,63 Kč
	54 961,89 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KPTR14
	AR LEVEL 1 NO SW SUP ASR-9904 2 Line Card
	2
	1 569,20 Kč
	3 138,40 Kč
	1
	1 569,20 Kč
	1 569,20 Kč
	4 707,59 Kč
	262 321,34 Kč
	1 311 606,70 Kč
	3 020,00 Kč
	181 200,00 Kč

	
	A9K-9904-FAN
	ASR-9904 System Fan Tray
	2
	5 174,44 Kč
	10 348,89 Kč
	1
	5 174,44 Kč
	5 174,44 Kč
	15 523,33 Kč
	
	- Kč
	
	- Kč

	
	ASR9K-AC-PEM-V2
	ASR9K AC Power Entry Module Version 2
	2
	1 678,26 Kč
	3 356,52 Kč
	1
	1 678,26 Kč
	1 678,26 Kč
	5 034,78 Kč
	
	- Kč
	
	- Kč

	
	PWR-3KW-AC-V2
	3KW AC Power Module Version 2
	5
	3 915,94 Kč
	19 579,71 Kč
	4
	3 915,94 Kč
	15 663,77 Kč
	35 243,48 Kč
	
	- Kč
	
	- Kč

	
	A9K-RSP5-X-TR
	ASR 9000 Route Switch Processor 5 for Packet Transport-Prem
	2
	92 944,13 Kč
	185 888,26 Kč
	1
	92 944,13 Kč
	92 944,13 Kč
	278 832,40 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KRSP51
	AR LEVEL 1 NO SW SUP ASR 9000 Route Switch Processor 5 for P
	2
	7 961,69 Kč
	15 923,39 Kč
	1
	7 961,69 Kč
	7 961,69 Kč
	23 885,08 Kč
	
	- Kč
	
	- Kč

	
	A9K-4HG-FLEX-FC
	ASR 9000 400GE Flexible Consumption Model Combo LC - 5th Gen
	2
	139 851,80 Kč
	279 703,59 Kč
	1
	139 851,80 Kč
	139 851,80 Kč
	419 555,39 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A94HEXFC
	AR LEVEL 1 NO SW SUP ASR 9000 400GE Flexi
	2
	11 979,83 Kč
	23 959,66 Kč
	1
	11 979,83 Kč
	11 979,83 Kč
	35 939,48 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	2
	39 158,46 Kč
	78 316,91 Kč
	1
	39 158,46 Kč
	39 158,46 Kč
	117 475,37 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	2
	4 492,75 Kč
	8 985,50 Kč
	1
	4 492,75 Kč
	4 492,75 Kč
	13 478,24 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	2
	44 752,66 Kč
	89 505,32 Kč
	1
	44 752,66 Kč
	44 752,66 Kč
	134 257,98 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	2
	5 134,27 Kč
	10 268,53 Kč
	1
	5 134,27 Kč
	5 134,27 Kč
	15 402,80 Kč
	
	- Kč
	
	- Kč

	
	A9K-4HG-FLEX-FC
	ASR 9000 400GE Flexible Consumption Model Combo LC - 5th Gen
	2
	139 851,80 Kč
	279 703,59 Kč
	1
	139 851,80 Kč
	139 851,80 Kč
	419 555,39 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A94HEXFC
	AR LEVEL 1 NO SW SUP ASR 9000 400GE Flexi
	2
	11 979,83 Kč
	23 959,66 Kč
	1
	11 979,83 Kč
	11 979,83 Kč
	35 939,48 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-100G-RTU1
	Edge Essentials Software RTU License per 100G
	3
	16 782,22 Kč
	50 346,67 Kč
	3
	16 782,22 Kč
	50 346,67 Kč
	100 693,34 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED1G
	SWSS B NO UPG Essentials Software RTU License 100G
	3
	1 924,75 Kč
	5 774,24 Kč
	3
	1 924,75 Kč
	5 774,24 Kč
	11 548,48 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-100G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 100G
	3
	20 977,88 Kč
	62 933,63 Kč
	3
	20 977,88 Kč
	62 933,63 Kč
	125 867,25 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED1G
	SWSS B NO UPG Advanced Software RTU License per 100G
	3
	2 406,32 Kč
	7 218,96 Kč
	3
	2 406,32 Kč
	7 218,96 Kč
	14 437,91 Kč
	
	- Kč
	
	- Kč

	
	ASR-9904-BAFFLE=
	ASR-9904 Baffle Spare
	2
	4 195,65 Kč
	8 391,30 Kč
	1
	4 195,65 Kč
	4 195,65 Kč
	12 586,96 Kč
	
	- Kč
	
	- Kč

	PEP
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9904
	ASR-9904 2 Line Card Slot Chassis
	2
	18 320,63 Kč
	36 641,26 Kč
	2
	18 320,63 Kč
	36 641,26 Kč
	73 282,52 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KPTR14
	AR LEVEL 1 NO SW SUP ASR-9904 2 Line Card
	2
	1 569,31 Kč
	3 138,63 Kč
	2
	1 569,31 Kč
	3 138,63 Kč
	6 277,25 Kč
	842 729,02 Kč
	4 213 645,10 Kč
	11 200,00 Kč
	672 000,00 Kč

	
	A9K-9904-FAN
	ASR-9904 System Fan Tray
	2
	5 174,44 Kč
	10 348,89 Kč
	2
	5 174,44 Kč
	10 348,89 Kč
	20 697,78 Kč
	
	- Kč
	
	- Kč

	
	ASR9K-AC-PEM-V2
	ASR9K AC Power Entry Module Version 2
	2
	1 678,26 Kč
	3 356,52 Kč
	2
	1 678,26 Kč
	3 356,52 Kč
	6 713,04 Kč
	
	- Kč
	
	- Kč

	
	PWR-3KW-AC-V2
	3KW AC Power Module Version 2
	6
	3 915,94 Kč
	23 495,65 Kč
	6
	3 915,94 Kč
	23 495,65 Kč
	46 991,31 Kč
	
	- Kč
	
	- Kč

	
	A9K-RSP5-X-TR
	ASR 9000 Route Switch Processor 5 for Packet Transport-Prem
	2
	92 944,13 Kč
	185 888,26 Kč
	2
	92 944,13 Kč
	185 888,26 Kč
	371 776,53 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KRSP51
	AR LEVEL 1 NO SW SUP ASR 9000 Route Switch Processor 5 for P
	2
	7 961,69 Kč
	15 923,39 Kč
	2
	7 961,69 Kč
	15 923,39 Kč
	31 846,78 Kč
	
	- Kč
	
	- Kč

	
	A99-4T-FC
	ASR 9000 4T Flexible Consumption Line Card - 5th Generation
	2
	978 963,15 Kč
	1 957 926,30 Kč
	2
	978 963,15 Kč
	1 957 926,30 Kč
	3 915 852,61 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A994TF8C
	AR LEVEL 1 NO SW SUP ASR 9000 4T Flexible Consumption Line C
	2
	62 894,22 Kč
	125 788,44 Kč
	2
	62 894,22 Kč
	125 788,44 Kč
	251 576,88 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	8
	39 158,46 Kč
	313 267,65 Kč
	8
	39 158,46 Kč
	313 267,65 Kč
	626 535,30 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	8
	4 492,75 Kč
	35 941,98 Kč
	8
	4 492,75 Kč
	35 941,98 Kč
	71 883,97 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	8
	44 752,66 Kč
	358 021,28 Kč
	8
	44 752,66 Kč
	358 021,28 Kč
	716 042,56 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	8
	5 134,27 Kč
	41 074,12 Kč
	8
	5 134,27 Kč
	41 074,12 Kč
	82 148,25 Kč
	
	- Kč
	
	- Kč

	
	ASR-9904-BAFFLE=
	ASR-9904 Baffle Spare
	2
	4 195,65 Kč
	8 391,30 Kč
	2
	4 195,65 Kč
	8 391,30 Kč
	16 782,61 Kč
	
	- Kč
	
	- Kč

	PENDC
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9904
	ASR-9904 2 Line Card Slot Chassis
	2
	18 320,63 Kč
	36 641,26 Kč
	2
	18 320,63 Kč
	36 641,26 Kč
	73 282,52 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KPTR14
	AR LEVEL 1 NO SW SUP ASR-9904 2 Line Card
	2
	1 569,20 Kč
	3 138,40 Kč
	2
	1 569,20 Kč
	3 138,40 Kč
	6 276,79 Kč
	911 398,62 Kč
	4 556 993,10 Kč
	12 360,00 Kč
	741 600,00 Kč

	
	A9K-9904-FAN
	ASR-9904 System Fan Tray
	2
	5 174,44 Kč
	10 348,89 Kč
	2
	5 174,44 Kč
	10 348,89 Kč
	20 697,78 Kč
	
	- Kč
	
	- Kč

	
	ASR9K-AC-PEM-V2
	ASR9K AC Power Entry Module Version 2
	2
	1 678,26 Kč
	3 356,52 Kč
	2
	1 678,26 Kč
	3 356,52 Kč
	6 713,04 Kč
	
	- Kč
	
	- Kč

	
	PWR-3KW-AC-V2
	3KW AC Power Module Version 2
	6
	3 915,94 Kč
	23 495,65 Kč
	6
	3 915,94 Kč
	23 495,65 Kč
	46 991,31 Kč
	
	- Kč
	
	- Kč

	
	A9K-RSP5-X-TR
	ASR 9000 Route Switch Processor 5 for Packet Transport-Prem
	2
	92 944,13 Kč
	185 888,26 Kč
	2
	92 944,13 Kč
	185 888,26 Kč
	371 776,53 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KRSP51
	AR LEVEL 1 NO SW SUP ASR 9000 Route Switch Processor 5 for P
	2
	7 961,69 Kč
	15 923,39 Kč
	2
	7 961,69 Kč
	15 923,39 Kč
	31 846,78 Kč
	
	- Kč
	
	- Kč

	
	A99-4T-FC
	ASR 9000 4T Flexible Consumption Line Card - 5th Generation
	2
	978 963,15 Kč
	1 957 926,30 Kč
	2
	978 963,15 Kč
	1 957 926,30 Kč
	3 915 852,61 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A994TF8C
	AR LEVEL 1 NO SW SUP ASR 9000 4T Flexible Consumption Line C
	2
	62 893,69 Kč
	125 787,37 Kč
	2
	62 893,69 Kč
	125 787,37 Kč
	251 574,74 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	8
	39 158,46 Kč
	313 267,65 Kč
	8
	39 158,46 Kč
	313 267,65 Kč
	626 535,30 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	8
	4 492,75 Kč
	35 941,98 Kč
	8
	4 492,75 Kč
	35 941,98 Kč
	71 883,97 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	6
	44 752,66 Kč
	268 515,96 Kč
	6
	44 752,66 Kč
	268 515,96 Kč
	537 031,92 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	6
	5 134,27 Kč
	30 805,59 Kč
	6
	5 134,27 Kč
	30 805,59 Kč
	61 611,19 Kč
	
	- Kč
	
	- Kč

	
	A99-4HG-FLEX-FC
	ASR 9900 400GE Flexible Consumption Combo LC - 5th Gen
	2
	163 160,46 Kč
	326 320,92 Kč
	2
	163 160,46 Kč
	326 320,92 Kč
	652 641,84 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-A994FLFC
	AR LEVEL 3 NO SW SUP ASR 9900 400GE Flexi
	2
	19 168,45 Kč
	38 336,90 Kč
	2
	19 168,45 Kč
	38 336,90 Kč
	76 673,81 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	2
	39 158,46 Kč
	78 316,91 Kč
	2
	39 158,46 Kč
	78 316,91 Kč
	156 633,83 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	2
	4 492,75 Kč
	8 985,50 Kč
	2
	4 492,75 Kč
	8 985,50 Kč
	17 970,99 Kč
	
	- Kč
	
	- Kč

	
	ASR-9904-BAFFLE=
	ASR-9904 Baffle Spare
	2
	4 195,65 Kč
	8 391,30 Kč
	2
	4 195,65 Kč
	8 391,30 Kč
	16 782,61 Kč
	
	- Kč
	
	- Kč

	DC1(2)-PEI COM.
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9904
	ASR-9904 2 Line Card Slot Chassis
	2
	18 320,63 Kč
	36 641,26 Kč
	2
	18 320,63 Kč
	36 641,26 Kč
	73 282,52 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KPTR14
	AR LEVEL 1 NO SW SUP ASR-9904 2 Line Card
	2
	1 569,20 Kč
	3 138,40 Kč
	2
	1 569,20 Kč
	3 138,40 Kč
	6 276,79 Kč
	354 457,08 Kč
	1 772 285,40 Kč
	4 600,00 Kč
	276 000,00 Kč

	
	A9K-9904-FAN
	ASR-9904 System Fan Tray
	2
	5 174,44 Kč
	10 348,89 Kč
	2
	5 174,44 Kč
	10 348,89 Kč
	20 697,78 Kč
	
	- Kč
	
	- Kč

	
	ASR9K-AC-PEM-V2
	ASR9K AC Power Entry Module Version 2
	2
	1 678,26 Kč
	3 356,52 Kč
	2
	1 678,26 Kč
	3 356,52 Kč
	6 713,04 Kč
	
	- Kč
	
	- Kč

	
	PWR-3KW-AC-V2
	3KW AC Power Module Version 2
	6
	3 915,94 Kč
	23 495,65 Kč
	6
	3 915,94 Kč
	23 495,65 Kč
	46 991,31 Kč
	
	- Kč
	
	- Kč

	
	A9K-RSP5-X-TR
	ASR 9000 Route Switch Processor 5 for Packet Transport-Prem
	2
	92 944,13 Kč
	185 888,26 Kč
	2
	92 944,13 Kč
	185 888,26 Kč
	371 776,53 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A9KRSP51
	AR LEVEL 1 NO SW SUP ASR 9000 Route Switch Processor 5 for P
	2
	7 962,51 Kč
	15 925,02 Kč
	2
	7 962,51 Kč
	15 925,02 Kč
	31 850,03 Kč
	
	- Kč
	
	- Kč

	
	A9K-4HG-FLEX-FC
	ASR 9000 400GE Flexible Consumption Model Combo LC - 5th Gen
	2
	139 851,80 Kč
	279 703,59 Kč
	2
	139 851,80 Kč
	279 703,59 Kč
	559 407,18 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A94HEXFC
	AR LEVEL 1 NO SW SUP ASR 9000 400GE Flexi
	2
	11 979,83 Kč
	23 959,66 Kč
	2
	11 979,83 Kč
	23 959,66 Kč
	47 919,31 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	2
	39 158,46 Kč
	78 316,91 Kč
	2
	39 158,46 Kč
	78 316,91 Kč
	156 633,83 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	2
	4 492,75 Kč
	8 985,50 Kč
	2
	4 492,75 Kč
	8 985,50 Kč
	17 970,99 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	2
	44 752,66 Kč
	89 505,32 Kč
	2
	44 752,66 Kč
	89 505,32 Kč
	179 010,64 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	2
	5 134,27 Kč
	10 268,53 Kč
	2
	5 134,27 Kč
	10 268,53 Kč
	20 537,06 Kč
	
	- Kč
	
	- Kč

	
	A9K-4HG-FLEX-FC
	ASR 9000 400GE Flexible Consumption Model Combo LC - 5th Gen
	2
	139 851,80 Kč
	279 703,59 Kč
	2
	139 851,80 Kč
	279 703,59 Kč
	559 407,18 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A94HEXFC
	AR LEVEL 1 NO SW SUP ASR 9000 400GE Flexi
	2
	11 979,83 Kč
	23 959,66 Kč
	2
	11 979,83 Kč
	23 959,66 Kč
	47 919,31 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	2
	39 158,46 Kč
	78 316,91 Kč
	2
	39 158,46 Kč
	78 316,91 Kč
	156 633,83 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	2
	4 492,75 Kč
	8 985,50 Kč
	2
	4 492,75 Kč
	8 985,50 Kč
	17 970,99 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	2
	44 752,66 Kč
	89 505,32 Kč
	2
	44 752,66 Kč
	89 505,32 Kč
	179 010,64 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	2
	5 134,27 Kč
	10 268,53 Kč
	2
	5 134,27 Kč
	10 268,53 Kč
	20 537,06 Kč
	
	- Kč
	
	- Kč

	
	ASR-9904-BAFFLE=
	ASR-9904 Baffle Spare
	2
	4 195,65 Kč
	8 391,30 Kč
	2
	4 195,65 Kč
	8 391,30 Kč
	16 782,61 Kč
	
	- Kč
	
	- Kč

	PEP (neprodukční prostředí)
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9902-FC
	ASR 9902 Flexible Consumption Compact Chassis, 2 RU
	1
	104 626,67 Kč
	104 626,67 Kč
	
	
	- Kč
	104 626,67 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-ASR9902M
	AR LEVEL 1 NO SW SUP ASR 9902, 2RU, Flexible Consumption Cha
	1
	11 949,69 Kč
	11 949,69 Kč
	
	
	- Kč
	11 949,69 Kč
	23 643,82 Kč
	118 219,10 Kč
	600,00 Kč
	36 000,00 Kč

	
	ASR-9902-FAN
	ASR 9902 Fan Module
	3
	1 048,91 Kč
	3 146,74 Kč
	
	
	- Kč
	3 146,74 Kč
	
	- Kč
	
	- Kč

	
	ADN-ED-100G-RTU1
	Edge Advantage w/ Essentials Software RTU License per 100G
	1
	28 320,07 Kč
	28 320,07 Kč
	
	
	- Kč
	28 320,07 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADNEDGRT
	SW SUPPORT NO UPG Advantage Software RTU License per 100G
	1
	4 332,80 Kč
	4 332,80 Kč
	
	
	- Kč
	4 332,80 Kč
	
	- Kč
	
	- Kč

	
	A99-RP-F-FC
	ASR 9900 Fixed Chassis Route Processor FCM
	1
	31 204,49 Kč
	31 204,49 Kč
	
	
	- Kč
	31 204,49 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A99RPFFC
	AR LEVEL 1 NO SW SUP ASR 9900 Fixed Chassis Route Processor
	1
	3 563,21 Kč
	3 563,21 Kč
	
	
	- Kč
	3 563,21 Kč
	
	- Kč
	
	- Kč

	
	PWR-1.6KW-AC
	ASR 9900 Fixed Chassis AC Power Supply
	2
	2 097,83 Kč
	4 195,65 Kč
	
	
	- Kč
	4 195,65 Kč
	
	- Kč
	
	- Kč

	PEK/PENDC (neprodukční prostředí)
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9902-FC
	ASR 9902 Flexible Consumption Compact Chassis, 2 RU
	1
	104 626,67 Kč
	104 626,67 Kč
	
	
	- Kč
	104 626,67 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-ASR9902M
	AR LEVEL 1 NO SW SUP ASR 9902, 2RU, Flexible Consumption Cha
	1
	11 949,69 Kč
	11 949,69 Kč
	
	
	- Kč
	11 949,69 Kč
	23 643,82 Kč
	118 219,10 Kč
	600,00 Kč
	36 000,00 Kč

	
	ASR-9902-FAN
	ASR 9902 Fan Module
	3
	1 048,91 Kč
	3 146,74 Kč
	
	
	- Kč
	3 146,74 Kč
	
	- Kč
	
	- Kč

	
	ADN-ED-100G-RTU1
	Edge Advantage w/ Essentials Software RTU License per 100G
	1
	28 320,07 Kč
	28 320,07 Kč
	
	
	- Kč
	28 320,07 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADNEDGRT
	SW SUPPORT NO UPG Advantage Software RTU License per 100G
	1
	4 332,80 Kč
	4 332,80 Kč
	
	
	- Kč
	4 332,80 Kč
	
	- Kč
	
	- Kč

	
	A99-RP-F-FC
	ASR 9900 Fixed Chassis Route Processor FCM
	1
	31 204,49 Kč
	31 204,49 Kč
	
	
	- Kč
	31 204,49 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A99RPFFC
	AR LEVEL 1 NO SW SUP ASR 9900 Fixed Chassis Route Processor
	1
	3 563,21 Kč
	3 563,21 Kč
	
	
	- Kč
	3 563,21 Kč
	
	- Kč
	
	- Kč

	
	PWR-1.6KW-AC
	ASR 9900 Fixed Chassis AC Power Supply
	2
	2 097,83 Kč
	4 195,65 Kč
	
	
	- Kč
	4 195,65 Kč
	
	- Kč
	
	- Kč

	DC1(2)-PEI COM. (neprodukční prostředí)
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9902-FC
	ASR 9902 Flexible Consumption Compact Chassis, 2 RU
	1
	104 626,67 Kč
	104 626,67 Kč
	
	
	- Kč
	104 626,67 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-ASR9902M
	AR LEVEL 1 NO SW SUP ASR 9902, 2RU, Flexible Consumption Cha
	1
	11 949,69 Kč
	11 949,69 Kč
	
	
	- Kč
	11 949,69 Kč
	23 643,82 Kč
	118 219,10 Kč
	600,00 Kč
	36 000,00 Kč

	
	ASR-9902-FAN
	ASR 9902 Fan Module
	3
	1 048,91 Kč
	3 146,74 Kč
	
	
	- Kč
	3 146,74 Kč
	
	- Kč
	
	- Kč

	
	ADN-ED-100G-RTU1
	Edge Advantage w/ Essentials Software RTU License per 100G
	1
	28 320,07 Kč
	28 320,07 Kč
	
	
	- Kč
	28 320,07 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADNEDGRT
	SW SUPPORT NO UPG Advantage Software RTU License per 100G
	1
	4 332,80 Kč
	4 332,80 Kč
	
	
	- Kč
	4 332,80 Kč
	
	- Kč
	
	- Kč

	
	A99-RP-F-FC
	ASR 9900 Fixed Chassis Route Processor FCM
	1
	31 204,49 Kč
	31 204,49 Kč
	
	
	- Kč
	31 204,49 Kč
	
	- Kč
	
	- Kč

	
	SD-AR1K-A99RPFFC
	AR LEVEL 1 NO SW SUP ASR 9900 Fixed Chassis Route Processor
	1
	3 563,21 Kč
	3 563,21 Kč
	
	
	- Kč
	3 563,21 Kč
	
	- Kč
	
	- Kč

	
	PWR-1.6KW-AC
	ASR 9900 Fixed Chassis AC Power Supply
	2
	2 097,83 Kč
	4 195,65 Kč
	
	
	- Kč
	4 195,65 Kč
	
	- Kč
	
	- Kč

	DC1(2)-P COM.
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	8608-SVS-R
	Cisco 8608 - 8 Slot Redundant Centralized Chassis Bundle
	2
	371 776,53 Kč
	743 553,05 Kč
	2
	371 776,53 Kč
	743 553,05 Kč
	1 487 106,11 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-8608RP0E
	AR LEVEL 3 NO SW SUP Cisco 8608 Router Processor
	4
	6 397,79 Kč
	25 591,16 Kč
	4
	6 397,79 Kč
	25 591,16 Kč
	51 182,32 Kč
	757 931,40 Kč
	3 789 657,00 Kč
	11 100,00 Kč
	666 000,00 Kč

	
	SD-AR3K-8608SC1E
	AR LEVEL 3 NO SW SUP Cisco 8608 12.8T Switch Card
	4
	31 988,95 Kč
	127 955,81 Kč
	4
	31 988,95 Kč
	127 955,81 Kč
	255 911,62 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-8608VSVS
	AR LEVEL 3 NO SW SUP Cisco 8600 - 8 Slot Centralized Chassis
	2
	6 397,79 Kč
	12 795,58 Kč
	2
	6 397,79 Kč
	12 795,58 Kč
	25 591,16 Kč
	
	- Kč
	
	- Kč

	
	8000E-QSFP-DCAP
	QSFP Dust CAP
	52
	24,92 Kč
	1 295,78 Kč
	52
	24,92 Kč
	1 295,78 Kč
	2 591,57 Kč
	
	- Kč
	
	- Kč

	
	86-MPA-14H2FH-M
	Cisco 8608 Combo MPA - 16x100 or 8x100+2x400 or 12x100+1x400
	4
	34 854,05 Kč
	139 416,20 Kč
	4
	34 854,05 Kč
	139 416,20 Kč
	278 832,40 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-861MPAH1
	AR LEVEL 3 NO SW SUP Cisco 8608 14 x 100G and 2 x 400G Combo
	4
	7 677,35 Kč
	30 709,39 Kč
	4
	7 677,35 Kč
	30 709,39 Kč
	61 418,79 Kč
	
	- Kč
	
	- Kč

	
	86-MPA-4FH-M
	Cisco 8608 400G MPA - 4 x 400G
	4
	29 045,04 Kč
	116 180,16 Kč
	4
	29 045,04 Kč
	116 180,16 Kč
	232 360,33 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-86HMPAF4
	AR LEVEL 3 NO SW SUP Cisco 8600 4 x 400G MPA
	4
	6 397,79 Kč
	25 591,16 Kč
	4
	6 397,79 Kč
	25 591,16 Kč
	51 182,32 Kč
	
	- Kč
	
	- Kč

	
	PSU3.2KW-ACPI
	Cisco 3.2KW AC Power Supply Unit
	4
	8 132,65 Kč
	32 530,60 Kč
	4
	8 132,65 Kč
	32 530,60 Kč
	65 061,20 Kč
	
	- Kč
	
	- Kč

	
	ESS-8KE-100G-RTU
	Essential Right-to-Use 100G for Cisco 8000E Series
	18
	3 136,89 Kč
	56 463,98 Kč
	18
	3 136,89 Kč
	56 463,98 Kč
	112 927,95 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESS8KETU
	SW SUPPORT NO UPG Essential Right-to-Use 100G for Cisco 80
	18
	431,93 Kč
	7 774,71 Kč
	18
	431,93 Kč
	7 774,71 Kč
	15 549,41 Kč
	
	- Kč
	
	- Kč

	
	ADN-8KE-100G-RTU
	Advantage Right-to-Use 100G for Cisco 8000E Series
	78
	7 551,79 Kč
	589 039,46 Kč
	78
	7 551,79 Kč
	589 039,46 Kč
	1 178 078,92 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADN8KETU
	SW SUPPORT NO UPG Advantage Right-to-Use 100G for Cisco 80
	78
	1 039,64 Kč
	81 091,99 Kč
	78
	1 039,64 Kč
	81 091,99 Kč
	162 183,99 Kč
	
	- Kč
	
	- Kč

	DC1(2)-RR COM.
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	ASR-9902-FC
	ASR 9902 Flexible Consumption Compact Chassis, 2 RU
	1
	139 502,16 Kč
	139 502,16 Kč
	1
	139 502,16 Kč
	139 502,16 Kč
	279 004,32 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-ASR9902M
	AR LEVEL 3 NO SW SUP ASR 9902, 2RU, Flexible Consumption Cha
	1
	19 118,81 Kč
	19 118,81 Kč
	1
	19 118,81 Kč
	19 118,81 Kč
	38 237,62 Kč
	83 812,75 Kč
	419 063,75 Kč
	1 200,00 Kč
	72 000,00 Kč

	
	ASR-9902-FAN
	ASR 9902 Fan Module
	3
	1 398,55 Kč
	4 195,65 Kč
	3
	1 398,55 Kč
	4 195,65 Kč
	8 391,30 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-RTU1
	Edge Essentials Software RTU License per 400G
	1
	39 158,46 Kč
	39 158,46 Kč
	1
	39 158,46 Kč
	39 158,46 Kč
	78 316,91 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ESSED4U1
	SW SUPPORT NO UPG Essentials Software RTU License per 400G
	1
	4 492,75 Kč
	4 492,75 Kč
	1
	4 492,75 Kč
	4 492,75 Kč
	8 985,50 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-RTU1
	Edge Advantage w/o Essentials Software RTU License per 400G
	1
	44 752,66 Kč
	44 752,66 Kč
	1
	44 752,66 Kč
	44 752,66 Kč
	89 505,32 Kč
	
	- Kč
	
	- Kč

	
	SD-SWK-ADVED4U1
	SW SUPPORT NO UPG Advanced Software RTU License per 400G f
	1
	5 134,27 Kč
	5 134,27 Kč
	1
	5 134,27 Kč
	5 134,27 Kč
	10 268,53 Kč
	
	- Kč
	
	- Kč

	
	A99-RP-F-FC
	ASR 9900 Fixed Chassis Route Processor FCM
	1
	41 605,92 Kč
	41 605,92 Kč
	1
	41 605,92 Kč
	41 605,92 Kč
	83 211,84 Kč
	
	- Kč
	
	- Kč

	
	SD-AR3K-A99RPFFC
	AR LEVEL 3 NO SW SUP ASR 9900 Fixed Chassis Route Processor
	1
	5 701,22 Kč
	5 701,22 Kč
	1
	5 701,22 Kč
	5 701,22 Kč
	11 402,44 Kč
	
	- Kč
	
	- Kč

	
	PWR-1.6KW-AC
	ASR 9900 Fixed Chassis AC Power Supply
	2
	2 797,10 Kč
	5 594,20 Kč
	2
	2 797,10 Kč
	5 594,20 Kč
	11 188,41 Kč
	
	- Kč
	
	- Kč

	LEAF&AGGR COM.
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	N9K-C93240VC-FX2
	Nexus 9300 with 48p 10/25G SFP+ and 12p 100G QSFP28
	7
	43 051,99 Kč
	301 363,94 Kč
	7
	43 051,99 Kč
	301 363,94 Kč
	602 727,87 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N93VCFX2
	SNTC-8X5XNBD Nexus 9300 with 48p 10/25G SFP+ and 12p
	6
	38 697,75 Kč
	232 186,48 Kč
	6
	38 697,75 Kč
	232 186,48 Kč
	464 372,95 Kč
	84 355,60 Kč
	421 778,00 Kč
	1 250,00 Kč
	75 000,00 Kč

	
	N9K-C93240VC-FX2
	Nexus 9300 with 48p 10/25G SFP+ and 12p 100G QSFP28
	6
	43 051,99 Kč
	258 311,95 Kč
	6
	43 051,99 Kč
	258 311,95 Kč
	516 623,89 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N93VCFX2
	SNTC-8X5XNBD Nexus 9300 with 48p 10/25G SFP+ and 12p
	1
	38 697,75 Kč
	38 697,75 Kč
	1
	38 697,75 Kč
	38 697,75 Kč
	77 395,49 Kč
	84 355,60 Kč
	421 778,00 Kč
	1 250,00 Kč
	75 000,00 Kč

	
	ASR-9904-BAFFLE=
	ASR-9904 Baffle Spare
	1
	4 195,65 Kč
	4 195,65 Kč
	
	4 195,65 Kč
	- Kč
	4 195,65 Kč
	
	- Kč
	
	- Kč

	SPINE COM
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	N9K-C9332D-GX2B
	Nexus 9300 Series, 32p 400G Switch
	2
	83 824,00 Kč
	167 647,99 Kč
	2
	83 824,00 Kč
	167 647,99 Kč
	335 295,99 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N9KC9D3X
	SNTC-8X5XNBD Nexus 9300 Series, 32p 400G QSFP-DD
	2
	5 429,24 Kč
	10 858,47 Kč
	2
	5 429,24 Kč
	10 858,47 Kč
	21 716,94 Kč
	42 271,80 Kč
	211 359,00 Kč
	900,00 Kč
	54 000,00 Kč

	LEAF (neproduční prostředí)
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	N9K-C93180VC-FX3H
	Nexus 9300 24p 1/10/25G, 6p 40/100G, MACsec,SyncE
	2
	29 045,04 Kč
	58 090,08 Kč
	
	29 045,04 Kč
	- Kč
	58 090,08 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N9KCFX3H
	SNTC-8X5XNBD Nexus 9300 24p 1/10/
	2
	2 088,17 Kč
	4 176,34 Kč
	
	2 088,17 Kč
	- Kč
	4 176,34 Kč
	23 643,82 Kč
	118 219,10 Kč
	600,00 Kč
	36 000,00 Kč

	SPINE COM (neproduční prostředí)
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	N9K-C93180VC-FX3H
	Nexus 9300 24p 1/10/25G, 6p 40/100G, MACsec,SyncE
	1
	29 045,04 Kč
	29 045,04 Kč
	
	29 045,04 Kč
	- Kč
	29 045,04 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N9KCFX3H
	SNTC-8X5XNBD Nexus 9300 24p 1/10/
	1
	2 088,17 Kč
	2 088,17 Kč
	
	2 088,17 Kč
	- Kč
	2 088,17 Kč
	23 643,82 Kč
	118 219,10 Kč
	600,00 Kč
	36 000,00 Kč

	AGGR., INTER COM (neproduční prostředí - SW,
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	N9K-C93180VC-FX3H
	Nexus 9300 24p 1/10/25G, 6p 40/100G, MACsec,SyncE
	1
	29 045,04 Kč
	29 045,04 Kč
	
	29 045,04 Kč
	- Kč
	29 045,04 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N9KCFX3H
	SNTC-8X5XNBD Nexus 9300 24p 1/10/
	1
	2 088,17 Kč
	2 088,17 Kč
	
	2 088,17 Kč
	- Kč
	2 088,17 Kč
	23 643,82 Kč
	118 219,10 Kč
	600,00 Kč
	36 000,00 Kč

	INTER COM
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	N9K-C9316D-GX
	Nexus 9300 Series, 16p 400G
	4
	57 954,67 Kč
	231 818,68 Kč
	4
	57 954,67 Kč
	231 818,68 Kč
	463 637,36 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-N9KC931G
	SNTC-8X5XNBD Nexus 9300 Series, 16p 400G
	4
	4 167,45 Kč
	16 669,80 Kč
	4
	4 167,45 Kč
	16 669,80 Kč
	33 339,60 Kč
	64 893,84 Kč
	324 469,20 Kč
	1 100,00 Kč
	66 000,00 Kč

	OoBM router
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	C8300-1N1S-6T
	Cisco Catalyst C8300-1N1S-6T Router
	1
	37 604,60 Kč
	37 604,60 Kč
	1
	37 604,60 Kč
	37 604,60 Kč
	75 209,20 Kč
	
	- Kč
	
	- Kč

	
	CON-L1NBD-C830IN6T
	CX LEVEL 1 8X5XNBD Cisco Catalyst C8300
	1
	2 999,93 Kč
	2 999,93 Kč
	1
	2 999,93 Kč
	2 999,93 Kč
	5 999,86 Kč
	12 483,20 Kč
	62 416,00 Kč
	300,00 Kč
	18 000,00 Kč

	
	P-5GS6-GL
	5G Sub-6 GHz Pluggable Interface Module (PIM)
	1
	6 767,52 Kč
	6 767,52 Kč
	1
	6 767,52 Kč
	6 767,52 Kč
	13 535,04 Kč
	
	- Kč
	
	- Kč

	
	CON-L1NBD-P5GL6S6G
	CX LEVEL 1 8X5XNBD 5G Sub6 GHz Pluggab
	1
	180,42 Kč
	180,42 Kč
	1
	180,42 Kč
	180,42 Kč
	360,84 Kč
	
	- Kč
	
	- Kč

	OoBM switch
	
	
	
	
	
	
	
	
	
	
	
	

	
	Product name
	Product description
	
	
	
	
	
	
	
	
	
	
	

	
	C9300-48T-E
	Catalyst 9300 48-port data only, Network Essentials
	11
	14 513,06 Kč
	159 643,65 Kč
	10
	14 513,06 Kč
	145 130,59 Kč
	304 774,25 Kč
	
	- Kč
	
	- Kč

	
	CON-SNT-C930048E
	SNTC-8X5XNBD Catalyst 9300 48-port data only, Network
	4
	1 199,59 Kč
	4 798,34 Kč
	3
	1 199,59 Kč
	3 598,76 Kč
	8 397,10 Kč
	16 344,72 Kč
	81 723,60 Kč
	350,00 Kč
	21 000,00 Kč

	
	CON-SNT-C930048E
	SNTC-8X5XNBD Catalyst 9300 48-port data only, Network
	0
	1 199,59 Kč
	- Kč
	0
	1 199,59 Kč
	- Kč
	- Kč
	16 344,72 Kč
	81 723,60 Kč
	350,00 Kč
	21 000,00 Kč

	
	CON-SNT-C930048E
	SNTC-8X5XNBD Catalyst 9300 48-port data only, Network
	0
	1 199,59 Kč
	- Kč
	0
	1 199,59 Kč
	- Kč
	- Kč
	16 344,72 Kč
	81 723,60 Kč
	350,00 Kč
	21 000,00 Kč

	
	PWR-C1-350WAC-P/2
	350W AC 80+ platinum Config 1 Secondary Power Supply
	11
	1 185,10 Kč
	13 036,12 Kč
	10
	1 185,10 Kč
	11 851,02 Kč
	24 887,14 Kč
	
	- Kč
	
	- Kč

	Terminálový (console) server
	
	
	
	
	
	
	
	
	
	
	
	

	
	C1100TG-1N32A
	Cisco 1100 Terminal Gateway w/ 32 Async & 1 NIM
	1
	6 495,35 Kč
	6 495,35 Kč
	1
	6 495,35 Kč
	6 495,35 Kč
	12 990,69 Kč
	3 485,05 Kč
	17 425,25 Kč
	
	- Kč

	
	CON-L1NBD-C1100TG1
	CX LEVEL 1 8X5XNBD Cisco 1100 Terminal
	1
	895,73 Kč
	895,73 Kč
	1
	895,73 Kč
	895,73 Kč
	1 791,47 Kč
	
	- Kč
	
	- Kč

	
	CAB-ASVNC-8
	Async cable
	4
	205,15 Kč
	820,59 Kč
	4
	205,15 Kč
	820,59 Kč
	1 641,17 Kč
	
	- Kč
	
	- Kč

	
	C1100TG-1N32A
	Cisco 1100 Terminal Gateway w/ 32 Async & 1 NIM
	2
	6 495,35 Kč
	12 990,69 Kč
	2
	6 495,35 Kč
	12 990,69 Kč
	25 981,38 Kč
	
	- Kč
	
	- Kč

	
	CON-L1NBD-C1100TG1
	CX LEVEL 1 8X5XNBD Cisco 1100 Terminal
	2
	895,73 Kč
	1 791,47 Kč
	2
	895,73 Kč
	1 791,47 Kč
	3 582,93 Kč
	
	- Kč
	
	- Kč

	
	CAB-ASVNC-8
	Async cable
	2
	205,15 Kč
	410,29 Kč
	1
	205,15 Kč
	205,15 Kč
	615,44 Kč
	
	- Kč
	
	- Kč

	
	
	
	
	
	
	
	
	
	
	
	
	
	

	Náhradní a rozšiřující díly a lLicence pro všechna zařízení v tomto listu
	
	
	
	
	
	
	
	
	
	
	

	
	C1E1TN9300XF-5Y
	Data Center Networking Essentials Term N9300 XF, 5V
	8
	41 975,07 Kč
	335 800,55 Kč
	8
	41 975,07 Kč
	335 800,55 Kč
	671 601,09 Kč
	
	- Kč
	
	- Kč

	
	C1E1TN9300XF-5Y
	Data Center Networking Essentials Term N9300 XF, 5V
	3
	41 975,07 Kč
	125 925,20 Kč
	3
	41 975,07 Kč
	125 925,20 Kč
	251 850,41 Kč
	
	- Kč
	
	- Kč

	
	C1A1TN9300XF2-5Y
	Data Center Networking Advantage Term N9300 XF2, 5V
	2
	114 478,72 Kč
	228 957,45 Kč
	2
	114 478,72 Kč
	228 957,45 Kč
	457 914,89 Kč
	
	- Kč
	
	- Kč

	
	C1E1TN9300XF2-5Y
	Data Center Networking Essentials Term N9300 XF2, 5V
	4
	69 958,45 Kč
	279 833,79 Kč
	4
	69 958,45 Kč
	279 833,79 Kč
	559 667,58 Kč
	
	- Kč
	
	- Kč

	
	DNA-P-T0-A-3Y
	Cisco DNA Advantage On-Prem Lic 3V - upto 25M {Aggr, 50M)
	1
	9 853,99 Kč
	9 853,99 Kč
	1
	9 853,99 Kč
	9 853,99 Kč
	19 707,98 Kč
	
	- Kč
	
	- Kč

	
	SVS-PSTL1-T0-A3V
	Success Track L1 - DNA Advantage OnPrem Lic, T0, 3V
	1
	792,77 Kč
	792,77 Kč
	1
	792,77 Kč
	792,77 Kč
	1 585,54 Kč
	
	- Kč
	
	- Kč

	
	C9300-DNA-E-48-3Y
	C9300 DNA Essentials, 48-port - 3 Vear Term License
	4
	3 063,10 Kč
	12 252,39 Kč
	3
	3 063,10 Kč
	9 189,29 Kč
	21 441,68 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-SIA5
	Edge Essentials SlA per 400G 60-120 months
	2
	49 221,12 Kč
	98 442,24 Kč
	1
	49 221,12 Kč
	49 221,12 Kč
	147 663,37 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-100G-SIA5
	Edge Essentials SlA per 100G 60-120 months
	3
	21 095,46 Kč
	63 286,39 Kč
	3
	21 095,46 Kč
	63 286,39 Kč
	126 572,77 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-SIA5
	Edge Advantage w/o Essentials SlA per 400G for 60-120 months
	2
	56 253,27 Kč
	112 506,54 Kč
	1
	56 253,27 Kč
	56 253,27 Kč
	168 759,80 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-100G-SIA5
	Edge Advantage w/o Essentials SlA per 100G for 60-120 months
	3
	26 368,35 Kč
	79 105,06 Kč
	3
	26 368,35 Kč
	79 105,06 Kč
	158 210,12 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-SIA5
	Edge Essentials SlA per 400G 60-120 months
	8
	49 221,12 Kč
	393 768,98 Kč
	8
	49 221,12 Kč
	393 768,98 Kč
	787 537,96 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-SIA5
	Edge Advantage w/o Essentials SlA per 400G for 60-120 months
	8
	56 253,27 Kč
	450 026,14 Kč
	8
	56 253,27 Kč
	450 026,14 Kč
	900 052,28 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-SIA5
	Edge Essentials SlA per 400G 60-120 months
	10
	49 221,12 Kč
	492 211,22 Kč
	10
	49 221,12 Kč
	492 211,22 Kč
	984 422,45 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-SIA5
	Edge Advantage w/o Essentials SlA per 400G for 60-120 months
	6
	56 253,27 Kč
	337 519,61 Kč
	6
	56 253,27 Kč
	337 519,61 Kč
	675 039,21 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-SIA5
	Edge Essentials SlA per 400G 60-120 months
	4
	49 221,12 Kč
	196 884,49 Kč
	4
	49 221,12 Kč
	196 884,49 Kč
	393 768,98 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-SIA5
	Edge Advantage w/o Essentials SlA per 400G for 60-120 months
	4
	56 253,27 Kč
	225 013,07 Kč
	4
	56 253,27 Kč
	225 013,07 Kč
	450 026,14 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-SIA5
	Edge Essentials SlA per 400G 60-120 months
	1
	49 221,12 Kč
	49 221,12 Kč
	1
	49 221,12 Kč
	49 221,12 Kč
	98 442,24 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-SIA5
	Edge Advantage w/o Essentials SlA per 400G for 60-120 months
	1
	56 253,27 Kč
	56 253,27 Kč
	1
	56 253,27 Kč
	56 253,27 Kč
	112 506,54 Kč
	
	- Kč
	
	- Kč

	
	ESS-8KE-100G-SIA-5
	Essential SlA 5 yr term/100G for Cisco 8000E series
	18
	3 942,99 Kč
	70 973,75 Kč
	18
	3 942,99 Kč
	70 973,75 Kč
	141 947,50 Kč
	
	- Kč
	
	- Kč

	
	ADN-8KE-100G-SIA-5
	Premium SlA 5 yr term/100G for Cisco 8000E series
	78
	9 492,37 Kč
	740 405,16 Kč
	78
	9 492,37 Kč
	740 405,16 Kč
	1 480 810,31 Kč
	
	- Kč
	
	- Kč

	
	ESS-ED-400G-SIA5
	Edge Essentials SlA per 400G 60-120 months
	1
	49 221,12 Kč
	49 221,12 Kč
	1
	49 221,12 Kč
	49 221,12 Kč
	98 442,24 Kč
	
	- Kč
	
	- Kč

	
	ADV-ED-400G-SIA5
	Edge Advantage w/o Essentials SlA per 400G for 60-120 months
	1
	56 253,27 Kč
	56 253,27 Kč
	1
	56 253,27 Kč
	56 253,27 Kč
	112 506,54 Kč
	
	- Kč
	
	- Kč

	
	ADN-ED-100G-SIA5
	Edge Advantage w/ Essentials SlA per 100G for 60-120 months
	2
	35 597,86 Kč
	71 195,72 Kč
	2
	35 597,86 Kč
	71 195,72 Kč
	142 391,45 Kč
	
	- Kč
	
	- Kč

	
	C1E1TN9300XF-5Y
	Data Center Networking Essentials Term N9300 XF, 5V
	4
	41 975,07 Kč
	167 900,27 Kč
	3
	41 975,07 Kč
	125 925,20 Kč
	293 825,48 Kč
	
	- Kč
	
	- Kč

	
	C1A1TN9300XF-5Y
	DCN Advantage Term N9300 XF, 5V
	1
	52 656,60 Kč
	52 656,60 Kč
	
	- Kč
	- Kč
	52 656,60 Kč
	
	- Kč
	
	- Kč

	SFP moduly pro všechna zařízení v tomto listu
	
	
	
	
	
	
	
	
	
	
	- Kč

	
	QSFP-100G-DR-S=
	100G QSFP28 Transceiver 100GBASE-DR, 500m SMF, duplex, LC
	128
	2 820,00 Kč
	360 960,00 Kč
	127
	2 820,00 Kč
	358 140,00 Kč
	719 100,00 Kč
	
	- Kč
	
	- Kč

	
	QSFP-100G-SR4-S=
	100GBASE SR4 QSFP Transceiver, MPO, 100m over OM4 MMF
	8
	3 319,00 Kč
	26 552,00 Kč
	8
	3 319,00 Kč
	26 552,00 Kč
	53 104,00 Kč
	
	- Kč
	
	- Kč

	
	SFP-10G-SR-S=
	10GBASE-SR SFP Module, Enterprise-Class
	27
	1 164,00 Kč
	31 428,00 Kč
	26
	1 164,00 Kč
	30 264,00 Kč
	61 692,00 Kč
	
	- Kč
	
	- Kč

	
	GLC-LH-SMD=
	1000BASE-LX/L, SFP transceiver module, MMF/SMF, 1310nm, DOM
	9
	1 655,00 Kč
	14 895,00 Kč
	9
	1 655,00 Kč
	14 895,00 Kč
	29 790,00 Kč
	
	- Kč
	
	- Kč

	
	SFP-H25G-CU3M=
	25GBASE-Ch SFP28 Cable 3 Meter
	144
	210,00 Kč
	30 240,00 Kč
	144
	210,00 Kč
	30 240,00 Kč
	60 480,00 Kč
	
	- Kč
	
	- Kč

	
	QDD-400G-DR4-S=
	400G QSFP-DD Transceiver, 400GBASE-DR4,MPO-12,500m parallel
	62
	7 067,00 Kč
	438 154,00 Kč
	62
	7 067,00 Kč
	438 154,00 Kč
	876 308,00 Kč
	
	- Kč
	
	- Kč

	
	QDD-400G-ZR-S=
	QSFP-DD 400G-ZR DCO Pluggable - C-Band Tunable
	8
	151 232,00 Kč
	1 209 856,00 Kč
	8
	151 232,00 Kč
	1 209 856,00 Kč
	2 419 712,00 Kč
	
	- Kč
	
	- Kč

	
	SP-AR1-QDDZ400G
	SP AR ,t 8X5XNBD QSFP-DD transceiver module, coherent DCO
	8
	9 253,00 Kč
	74 024,00 Kč
	8
	9 253,00 Kč
	74 024,00 Kč
	148 048,00 Kč
	
	- Kč
	
	- Kč

	
	QSFP-100G-LR4-S=
	100GBASE LR4 QSFP Transceiver, LC, 10km over SMF
	2
	49 898,00 Kč
	99 796,00 Kč
	2
	49 898,00 Kč
	99 796,00 Kč
	199 592,00 Kč
	
	- Kč
	
	- Kč

	
	SFP-10G-LR-S=
	10GBASE-LR SFP Module, Enterprise-Class
	25
	3 327,00 Kč
	83 175,00 Kč
	25
	3 327,00 Kč
	83 175,00 Kč
	166 350,00 Kč
	
	- Kč
	
	- Kč

	
	QSFP-40G-SR4-S=
	40GBASE-SR4 QSFP Trnscvr Module, MPO Conn, Enterprise-Class
	15
	2 811,00 Kč
	42 165,00 Kč
	15
	2 811,00 Kč
	42 165,00 Kč
	84 330,00 Kč
	
	- Kč
	
	- Kč

	
	
	
	
	
	
	
	
	
	
	
	
	
	

	
	SFP-H25G-CU3M=
	25GBASE-Ch SFP28 Cable 3 Meter
	12
	210,00 Kč
	2 520,00 Kč
	12
	210,00 Kč
	2 520,00 Kč
	5 040,00 Kč
	
	- Kč
	
	- Kč

	
	QSFP-40G-LR4-S=
	QSFP 40GBASE-LR4 Trnscvr Mod, LC, 10km, Enterprise-Class
	2
	18 133,00 Kč
	36 266,00 Kč
	1
	18 133,00 Kč
	18 133,00 Kč
	54 399,00 Kč
	
	- Kč
	
	- Kč

	
	CVR-QSFP-SFP10G=
	QSFP to SFP10G adapter
	1
	582,00 Kč
	582,00 Kč
	1
	582,00 Kč
	582,00 Kč
	1 164,00 Kč
	
	- Kč
	
	- Kč

	
	
	
	
	
	
	
	
	
	
	
	- Kč
	
	- Kč

	
	
	
	
	
	
	
	
	
	
	
	- Kč
	
	- Kč

	
	
	
	
	
	- Kč
	
	
	- Kč
	- Kč
	
	- Kč
	
	- Kč

	Dodatečný Hardware pořízený na základě Dodatku č. 1 jako Dodatečné plnění III
	
	
	
	
	
	
	
	
	
	
	- Kč

	
	GLC-TE=
	1000BASE-T SFP transceiver module for Category 5 copper wire {metalic SFP test switch)
	5
	3 355,79 Kč
	16 778,93 Kč
	5
	3 355,79 Kč
	16 778,93 Kč
	33 557,86 Kč
	
	- Kč
	
	- Kč

	
	SFP-25G-SR-S=
	25GBASE-SR SFP28 Transceiver Module for MMF, 850nm, DOM
	432
	7 420,06 Kč
	3 205 465,64 Kč
	432
	7 420,06 Kč
	3 205 465,64 Kč
	6 410 931,28 Kč
	
	- Kč
	
	- Kč

	
	C9300-NM-4G=
	Catalyst 9300 Series 4x 1G Network OPTlCAL Module {OoB switch uplink module)
	2
	4 474,42 Kč
	8 948,85 Kč
	2
	4 474,42 Kč
	8 948,85 Kč
	17 897,69 Kč
	
	- Kč
	
	- Kč

	
	GLC-SX-MMD=
	1000BASE-SX SFP transceiver module, MMF, 850nm, DOM {OoB uplink transceiver)
	6
	3 728,64 Kč
	22 371,86 Kč
	6
	3 728,64 Kč
	22 371,86 Kč
	44 743,73 Kč
	
	- Kč
	
	- Kč

	
	C9300-NM-8X
	Catalyst 9300 Series 8x 10G SFPн Network OPTlCAL Module {lnband mgmt. switch)
	5
	21 129,05 Kč
	105 645,23 Kč
	5
	21 129,05 Kč
	105 645,23 Kč
	211 290,47 Kč
	
	- Kč
	
	- Kč


Celkem - Hardware a podpora:	x	x	24 538 193,10 Kč x	x	23 060 096,25 Kč  47 598 289,35 Kč  3 802 558,96 Kč  19 012 794,80 Kč	54 510,00 Kč  3 270 600,00 Kč
1) Názvy skupin zařízení odpovídají názvům záložek v SoC dokumentu.


# lnterní informace

Veřejné informace

Veřejné informace

Veřejné informace

	Popis1)
	Cena bez DPH

	Milník 1.1a {součástí ceny je tvorba Realizačního projektu)
	
1728000

	Milník 1.1b
	314000

	Milník 1.2a
	231000

	Milník 1.2b
	525000


Celkem - Implementační náklady:	2 798 000,00 Kč
1) Přehled akceptačních milníků je uveden v kap. 1.9 Technického projektu ll

	Popis1)
	Cena bez DPH

	Milník 5
	840000

	Milník 6
	490000


Celkem - Součinnost	1 330 000,00 Kč
1) Přehled akceptačních milníků je uveden v kap. 1.9 Technického projektu ll

	

Název doplňkové služby
	

Popis
	
Předpokládané množství člověkodní
	Jednotková cena za jeden člověkoden poskytování služby v Kč bez DPH
	Cena celkem (za předpokládané množství) v Kč bez DPH

	Služba_1 - Ad-hoc technických konzultací

Služba_2 - Ad-hoc technických konzultací rozvoje
	Technické konzultace - v rozsahu a dle specifikace uvedené v bodě 1.8.5 Technického projektu ll.
	150
	7 000,00 Kč
	1 050 000,00 Kč

	
	Technické konzultace rozvoje systému CMS - v rozsahu a dle specifikace uvedené v bodě 1.8.6 Technického
projektu ll.
	50
	7 000,00 Kč
	350 000,00 Kč

	Služba_3 - Pravidelné preventivní prohlídky {profylaxe)
	Pravidelné preventivní prohlídky - v rozsahu a dle specifikace uvedené v bodě 1.8.7 Technického projektu ll.
	200
	7 000,00 Kč
	1 400 000,00 Kč

	Služba_4 - Služby Exitu a tvorby exitového plánu
	Poskytnutí služeb Exitu a tvorby exitového plánu v rozsahu a dle specifikace uvedené v čl. 11 Smlouvy.
	50
	7 000,00 Kč
	350 000,00 Kč

	
	
	Celkem - Služby:	3 150 000,00 Kč

		


Objednatel

V Praze dne dle data el. podpisu

Dodavatelxxx


V Praze dne dle data el. podpisu


    xxx

xxx


.....................................................................
xxx
xxx
Národní agentura pro komunikační a informační technologie, s. p.

........................................................................


Simac Technik ČR, a.s. (za S.A.R.S.)
na základě plné moci

image2.jpeg

image3.jpeg

image4.jpeg

image1.jpeg